OCTOBER 2024
Eco Fuel Systems (India)  Private Limited
    
        
            | Instrument Rated | 
        
            | Total Bank Loan Facilities Rated | Rs.31 Crore | 
         
            | Long Term Rating | CRISIL BB+/Stable (Upgraded from 'CRISIL
BB/Stable') | 
         
            | Short Term Rating | CRISIL A4+ (Reaffirmed) | 
         
            | Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or
assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings. | 
        
         
            | 1 crore = 10 million | 
        
         
            | Refer to Annexure for Details of Instruments & Bank Facilities | 
        
    
    
    
    
       
        
            | Rating History | 
        
            | Date | Long Term Rating | Short Term Rating | Rating Watch/Outlook | 
         
            | Sep 3, 2024 | CRISIL BB+ | CRISIL A4+ | Stable | 
        
            | Jul 19, 2023 | CRISIL BB | CRISIL A4+ | Stable | 
        
            | Apr 22, 2022 | CRISIL BB+ | CRISIL A4+ | Stable | 
 
            | May 11, 2021 | CRISIL BB | CRISIL A4+ | Stable | 
        
    
Detailed Rating Rationale: 
CRISIL Ratings has upgraded its rating on the long-term bank loan  facilities of Eco Fuel Systems (India) Private Limited (EFSPL) to ‘CRISIL  BB+/Stable’ from 'CRISIL BB/Stable’. The rating on  the short-term bank facilities has been reaffirmed at ‘CRISIL A4+'.
  The upgrade reflects an improved business risk profile with increase  in revenue and operating margin. Financial risk profile continues to remain  comfortable.
The company has reported revenue of Rs.75.09 Cr in fiscal 2024, a 60%  y-o-y growth. The company was in the process of getting certification for BS6. With  increase in certifications available  and healthy demand sentiment for  CNG/LPG kits, company’s revenue increased and is expected to continue its  growth trajectory over medium term. Consequently, the company’s operating  margins have increased to 15.08% in fiscal 2024 as compared  to 8.73% in fiscal 2023. Improvement in operating margin  supported by better realizations in BS6 vehicles and increased contribution from more diesel vehicles conversion.  Company’s accruals have improved over Rs 7 crore  in fiscal 2024 and capital structure continues to improve on back of healthy  accretion to reserves.
The ratings reflect the extensive experience of its promoters and  established relationships with principal supplier and customers. Rating also factors in comfortable financial risk profile. These  strengths are partially offset by large working capital requirements and  exposure to cyclicality in the end-user industry.
Key Rating Drivers:
  Strengths: 
    - Extensive experience of the promoters and established relationships with suppliers and customers
- Comfortable financial risk profile
Weakness: 
  
    - Large working capital  requirements
- Exposure to cyclicality in end-user industry
Outlook: Stable 
CRISIL Ratings  believes EFSPL will continue to benefit from the extensive experience of its  promoters and established  relationships with customers and suppliers.
    Rating Sensitivity factors 
  Upward Factors:
  
    - Significant growth in revenue along with operating margin leading to NCA above 12 crores.
- Improvement in working  capital cycle supported  by faster debtor  collection and GCA below 200 days
Downward Factors:
   
  
    - Deterioration in working  capital cycle with GCAs of more than 550 days leading to stretch in liquidity
- Any large capital  expenditure which may lead to weaking liquidity  and financial risk profile.
About the Company 
Incorporated in 2003 and promoted by Mr Virendra Vora and Ms Vibha V  Vora, EFSPL is the sole distributor of Lovato Gas S.p.A. Company sells CNG and  LPG kits for both commercial and passenger vehicles.
  The ratings reflect EFSPL’s  following strengths:
  Extensive experience of the promoters  and established relationships with suppliers and customers:
The promoters have been in the industry for more than two decades,  resulting in strong relationships with its principal supplier (Lovato Gas  S.p.A.) and its customers. EFSPL is the sole distributor in India for CNG/LPG  kits for Lovato Gas S.p.A, an Italy-based company. It has 90-100 exclusive  distributors across India. This has continued to support the business risk  profile of EFSPL.
  Comfortable financial risk profile:
  Net worth is comfortable  and estimated to be around Rs 59.8 crore as on March 31, 2024. Capital  structure is healthy with total outside liabilities to tangible net  worth and gearing at 0.45 times and 0.26 times respectively as on March  31,2024. Debt protection metrics are  comfortable, with interest coverage and net cash accrual to adjusted debt  ratios estimated at around 7.76 times  and around 0.49 times, respectively,  in fiscal 2024. Financial risk profile will remain stable over the medium term  on the back of continued accretion to reserves and controlled reliance on  external funds.
  The above-mentioned strengths  are partially offset by EFSPL’s  following weaknesses: Large  working capital requirements:
  Working capital requirements though have improved, continue to remain intensive  as reflected in
GCA days estimated at  around 371 days as on March 31, 2024, driven by debtors and  inventory of around 216 days and around 143 days, respectively.
Debtor days are high because of the nature of business where the  company extends credit of about 90- 120 days to distributors. High inventory  days is because most of the materials are imported, which takes around 45 days  to reach the warehouse. Improvement in working capital cycle will remain key monitorable.
Exposure to cyclicality in end-user industry:
Company caters to automotive sector. Demand will remain  cyclical in the auto industry as it is linked to monsoon and economic  conditions. Hence, scale of operations has fluctuated in the last six fiscals  through 2024. Company is estimated to achieve revenue of around Rs 75.09 Cr. in fiscal 2024. A track record of  sustained operating performance amid cyclical demand remains a rating  sensitivity factor.
Liquidity: Adequate
Liquidity is adequate  with bank limit utilization  at an average of 71% over the 12  months ended July 2024. Net cash accruals (NCA) are expected to be over Rs 8.8 Cr. over medium term against repayment obligation of Rs 0.13 crore in fiscal 2025. Current ratio  is estimated to be around 3.86 times as on March 31, 2024.
  Financial Policy: The company has conservative financial policy marked by gearing  at around 0.45 times for the period ending March 31,  2024.
  Hedging Policy: Company does not deal in derivatives.
Dividend Policy: Company has no plans of dividend  payout over the medium term.
 
 
        
            | Key Financial Indicators (Standalone) | 
        
                        | As on for the year ended March 31 | Unit | 2024 | 2023 | 2022 | 
        
           
                        |  |  | Provisionals | Actuals | Actuals | 
        
         
             | Net Sales | Rs Crore | 75 | 47 | 165 | 
            
             | Operating Income | Rs Crore | 75 | 47 | 165 | 
            
             | OPBDIT | Rs Crore | 11 | 4 | 11 | 
            
             | PAT | Rs Crore | 7 | 2 | 7 | 
            
             | Net Cash Accruals | Rs Crore | 7 | 2 | 7 | 
            
             | Equity Share Capital | Rs Crore | 3 | 3 | 3 | 
            
             | Adjusted Networth | Rs Crore | 60 | 52 | 51 | 
            
             | Adjusted Debt | Rs Crore | 15 | 19 | 13 | 
            
             | OPBDIT Margins | % | 15.1 | 8.7 | 6.8 | 
            
             | Net Profit Margins | % | 9.8 | 3.9 | 4.5 | 
            
             | ROCE | % | 15.8 | 6.5 | 18.5 | 
            
             | PBDIT / Int. & Finance Charges | Times | 8.01 | 2.39 | 7.53 | 
            
             | Net Cash Accruals / Adjusted Debt | Times | 0.49 | 0.10 | 0.57 | 
            
             | Adjusted Debt / Adjusted Networth | Times | 0.26 | 0.36 | 0.26 | 
            
             | Adjusted Debt / PBDIT | Times | 1.31 | 4.17 | 1.13 | 
            
             | Current Ratio | Times | 3.86 | 3.02 | 3.16 | 
            
             | Cashflow from operations | Rs Crore | 0 | -3 | 6 | 
            
             | TOL/ ANW | Times | 0.45 | 0.47 | 0.42 | 
            
             | Operating Income/Gross Block | Times | 22.59 | 14.25 | 60.08 | 
    
             | Gross Current Assets days | Days | 371 | 500 | 135 | 
            
             | Debtor Days | Days | 216 | 301 | 97 | 
            
             | Inventory Days | Days | 148 | 164 | 33 | 
            
             | Creditor Days | Days | 55 | 52 | 16 | 
          
        
	 		
Annexure 1: Bank-Details of Facility Classes
  1.
Cash Credit
  
    | #  | Bank  | Amount (Rs.Cr.) | Rating  | 
  
    | a.  | Dhanlaxmi Bank    Limited | 19  | CRISIL BB+ / Stable | 
  
    | -  | Total  | 19  | -  | 
  2. Bank Guarantee
  
    | #  | Bank  | Amount (Rs.Cr.) | Rating  | 
  
    | a.  | Dhanlaxmi Bank    Limited | 4  | CRISIL A4+ | 
  
    | -  | Total  | 4  | -  | 
 3.Proposed Bank Guarantee
  
    | #  | Bank  | Amount (Rs.Cr.) | Rating  | 
  
    | a.  |   | 1  | CRISIL A4+ | 
  
    | -  | Total  | 1  | -  | 
  4.Import Letter of Credit  Limit
  
    | #  | Bank  | Amount (Rs.Cr.) | Rating  | 
  
    | a.  | Dhanlaxmi Bank    Limited | 7  | CRISIL A4+ | 
  
    | -  | Total  | 7  | -  |